|
2. A) Analysis of sales and operating profit
|
1997 |
1996 |
All figures in millions |
Sales |
Operating profit
before exceptional items |
Operating profit
after exceptional items |
Sales |
Operating profit
before exceptional items |
Operating profit
after exceptional items |
Business sectors |
|
|
|
|
|
|
Information |
676.3 |
121.0 |
107.0 |
691.6 |
99.6 |
88.2 |
Education |
563.6 |
72.2 |
60.5 |
554.3 |
75.8 |
60.2 |
Entertainment |
1,053.2 |
121.3 |
112.6 |
803.0 |
71.0 |
(41.6) |
Investment Banking |
- |
43.1 |
43.1 |
- |
40.8 |
40.8 |
|
|
|
|
|
|
|
Continuing operations |
2,293.1 |
357.6 |
323.2 |
2,048.9 |
287.2 |
147.6 |
Discontinued operations |
- |
- |
- |
137.1 |
34.5 |
33.7 |
|
|
|
|
|
|
|
|
2,293.1 |
357.6 |
323.2 |
2,186.0 |
321.7 |
181.3 |
|
|
|
|
|
|
|
Geographical markets supplied |
|
|
|
|
|
|
United Kingdom |
660.5 |
92.5 |
76.7 |
601.4 |
92.3 |
82.3 |
Continental Europe |
414.0 |
82.2 |
80.7 |
419.4 |
73.4 |
71.5 |
North America |
987.3 |
152.3 |
135.9 |
798.3 |
96.6 |
(30.5) |
Asia Pacific |
183.9 |
24.0 |
23.3 |
185.2 |
20.6 |
20.0 |
Rest of World |
47.4 |
6.6 |
6.6 |
44.6 |
4.3 |
4.3 |
|
|
|
|
|
|
|
Continuing operations |
2,293.1 |
357.6 |
323.2 |
2,048.9 |
287.2 |
147.6 |
Discontinued operations |
- |
- |
- |
137.1 |
34.5 |
33.7 |
|
|
|
|
|
|
|
|
2,293.1 |
357.6 |
323.2 |
2,186.0 |
321.7 |
181.3 |
|
|
|
|
|
|
|
Note:
Exceptional items comprise restructuring costs in both 1997 and 1996 (see
below) and the £100m charge to profits in 1996 arising from improper accounting
at Penguin USA.
Central costs have now been allocated to profit centres and investment
profits credited to the appropriate profit centre. Profits from Cedar
Fair, the main source of these investment profits, are included in the
Entertainment sector. The final tranche of this investment was sold in
1996 for a profit of £16.3m. Reclassified figures for the years 1993 to
1996 are shown in the five year summary on page 80. Previously these items
were included under the heading 'Corporate expenses less other income'.
Central costs allocated to discontinued operations amounted to £1.6m in
1996.
Discontinued operations relate to the withdrawal of the Group from the
UK regional newspaper business upon its disposal of Westminster Press
in December 1996.
Analyses of the profits of partnerships and associated undertakings are
shown in note 11.
|
1997 |
1996 |
All
figures in million |
|
|
Restructuring
costs |
|
|
Post
acquisition: |
|
|
All
American Communications |
4.2 |
- |
Harper
Collins Educational |
- |
15.0 |
Putnam
Berkley |
- |
4.4 |
|
|
|
Other: |
|
|
Mindscape |
3.7 |
5.4 |
Information |
14.0 |
9.2 |
Addison
Wesley Longman |
11.7 |
0.6 |
Other |
0.8 |
5.8 |
|
|
|
|
34.4 |
40.4 |
|
|
|
Note: Information restructuring was mainly in FT branded businesses,
£10.0m in 1997 and in 1996, the Financial Times newspaper, £5.8m. Restructuring
costs of £0.8m, included within other in 1996, relate to discontinued
operations.
|
1997 |
1996 |
All figures in million |
Total by source |
Inter- regional |
Sales |
Total by source |
Inter- regional |
Sales |
Geographical markets supplied |
|
|
|
|
|
|
United Kingdom |
888.6 |
(45.7) |
842.9 |
822.7 |
(51.2) |
771.5 |
Continental Europe |
327.1 |
(7.5) |
319.6 |
330.2 |
(9.0) |
321.2 |
North America |
998.1 |
(19.8) |
978.3 |
820.8 |
(20.0) |
800.8 |
Asia Pacific |
146.0 |
(7.2) |
138.8 |
149.0 |
(4.4) |
144.6 |
Rest of World |
13.5 |
- |
13.5 |
10.9 |
(0.1) |
10.8 |
|
|
|
|
|
|
|
Continuing operations |
2,373.3 |
(80.2) |
2,293.1 |
2,133.6 |
(84.7) |
2,048.9 |
Note: The table above analyses sales by the geographical region from
which the products and services originate. Interregional sales are those
made between the Group companies in different regions.
2. B) Analysis of capital employed
|
1997 |
1996 |
All
figures in million |
|
|
Business
sectors |
|
|
Information |
97.5 |
134.7 |
Education |
379.9 |
334.5 |
Entertainment |
473.9 |
429.0 |
Investment
Banking |
123.6 |
113.9 |
|
|
|
Continuing
operations |
1,074.9 |
1,012.1 |
|
|
|
Geographical
location |
|
|
United
Kingdom |
282.4 |
342.4 |
Continental
Europe |
114.3 |
106.6 |
North
America |
635.2 |
411.4 |
Asia
Pacific |
29.9 |
144.2 |
Rest
of World |
13.1 |
7.5 |
|
|
|
Continuing
operations |
1,074.9 |
1,012.1 |
|
|
|
Reconciliation
of capital employed to net assets |
|
|
Capital
employed |
1,074.9 |
1,012.1 |
Less:
deferred taxation |
(37.2) |
(30.3) |
Less:
other provisions |
(174.6) |
(159.1) |
Less:
net debt |
(707.1) |
(430.4) |
|
|
|
Net
assets |
156.0 |
392.3 |
|
|
|
|
|
|