|
Consolidated Profit Loss Account
For the year ended 31 December 1997
|
1997 |
1996 |
|
|
|
|
|
All Figures in £ Million |
Operating
Activities |
Other
Items |
Total |
Operating
Activities |
Other
Items |
Total |
Note |
Sales |
|
|
|
Continuing operations |
2,265.5 |
- |
2,265.5 |
2,048.9 |
- |
2,048.9 |
|
Acquisitions |
27.6 |
- |
27.6 |
- |
- |
- |
|
|
|
|
|
|
2,293.1 |
- |
2,293.1 |
2,048.9 |
- |
2,048.9 |
|
Discontinued operations |
- |
- |
- |
137.1 |
- |
137.1 |
|
|
|
|
|
Total sales |
2,293.1 |
- |
2,293.1 |
2,186.0 |
- |
2,186.0 |
2 |
Cost of sales |
(1,114.2) |
- |
(1,114.2) |
(1,064.1) |
- |
(1,064.1) |
3 |
|
|
|
|
Gross profit |
1,178.9 |
- |
1,178.9 |
1,121.9 |
- |
1,121.9 |
|
Net operating expenses - normal
|
(863.1) |
- |
(863.1) |
(853.3) |
- |
(853.3) |
3 |
Net operating expenses
- exceptional |
(34.4) |
- |
(34.4) |
(40.4) |
(100.0) |
(140.4) |
3 |
Net income from partnership
and
associated undertakings |
41.8 |
- |
41.8 |
53.1 |
- |
53.1 |
11 |
|
|
|
|
Operating Profit |
|
|
|
|
|
|
|
Continuing operations |
320.9 |
- |
320.9 |
247.6 |
(100.0) |
147.6 |
|
Acquisitions |
2.3 |
- |
2.3 |
- |
- |
- |
|
|
|
|
|
|
323.2 |
- |
323.3 |
247.6 |
(100.0) |
147.6 |
|
Discontinued operations |
- |
- |
- |
33.7 |
- |
33.7 |
|
|
|
|
|
Total operating profit |
323.2 |
- |
323.2 |
281.3 |
(100.0) |
181.3 |
2 |
Continuing operations: |
|
|
|
Profit/(loss) on sale of fixed
assets |
- |
23.0 |
23.0 |
- |
(14.1) |
(14.1) |
4 |
Loss on sale of businesses
and associates |
- |
(180.3) |
(180.3) |
- |
(1.9) |
(1.9) |
5 |
Discontinued operations: |
|
|
|
Profit on sale of Westminster Press |
- |
- |
- |
- |
231.3 |
231.3 |
5 |
|
|
|
|
Profit before interest |
323.2 |
(157.3) |
165.9 |
281.3 |
115.3 |
396.6 |
|
Net interest payable |
(37.3) |
- |
(37.3) |
(29.5) |
- |
(29.5) |
6 |
Loan stock redemption premium |
- |
- |
- |
- |
(10.3) |
(10.3) |
6 |
|
|
|
|
Profit before taxation |
285.9 |
(157.3) |
128.6 |
251.8 |
105.0 |
356.8 |
|
Taxation |
(84.1) |
(4.5) |
(88.6) |
(72.6) |
(36.0) |
(108.6) |
7 |
|
|
|
|
Profit after taxation |
201.8 |
(161.8) |
40.0 |
179.2 |
69.0 |
248.2 |
|
Equity minority interest |
(1.7) |
- |
(1.7) |
(7.7) |
- |
(7.7) |
|
|
|
|
|
Profit for the financial year |
200.1 |
(161.8) |
38.3 |
171.5 |
69.0 |
240.5 |
|
Dividends on equity shares |
(112.4) |
- |
(112.4) |
(102.7) |
- |
(102.7) |
8 |
|
|
|
|
Profit/(loss) retained |
87.7 |
(161.8) |
(74.1) |
68.8 |
69.0 |
137.8 |
22 |
|
|
|
|
Adjusted earnings/ total
earnings per equity share |
34.9p |
(28.2p) |
6.7p |
30.6p |
12.3p |
42.9p |
|
|
|
|
|
Dividends per equity share |
19.5p |
- |
19.5p |
18.0p |
- |
18.0p |
8 |
|
|
|
|
Average Number of shares (millions) |
573.1 |
573.1 |
573.1 |
560.8 |
560.8 |
560.8 |
|
|
|
|
|
Note: In order to show results from operating activities an adjusted
earnings per equity se has been calculated which excludes profits/(losses)
on the sale of fixed assets, businesses and associates (see notes 4
and 5), and in 1996, a loan stock redemption
premium (see note 6) and the £100m exceptional
charge for improper accounting at Penguin USA. The analysis of operating
profit in 1996 between continuing and discontinued operations has been
restated to reflect the allocation of central costs (see note 2).
|
|
|